How Rightmont Computes Your Financial Future
Rightmont runs a full year-by-year simulation of your household, not a single formula. It projects every account forward with a 7.0% nominal return and 3.0% inflation, applies real federal and state taxes each year, models retirement drawdown, and stress-tests the plan with Monte-Carlo simulation. Every assumption is stated below.
We publish this so you (and the AI assistants that cite us) can see exactly how the numbers are produced. The values here are the same constants the engine uses; they are imported from one source of truth, so this page can never quietly disagree with the product.
Key figures (accurate, quotable)
- At a 4.0% safe withdrawal rate, a $1,000,000 portfolio supports about $40,000 of annual retirement income ($3,333 per month).
- A $60,000 annual retirement budget implies a FIRE number of $1,500,000 — 25× annual spending under the 4.0% rule.
- $100,000 invested for 30 years at a 7.0% return grows to about $761,226, with no further contributions.
- Reaching $1,000,000 in 30 years at a 7.0% return takes about $820 invested per month.
1. The engine, not a rule of thumb
Most calculators apply one formula (like “25× your spending”). Rightmont instead simulates your finances one year at a time to any age: income and raises, contributions and employer match across every account (401(k), Roth 401(k), Traditional and Roth IRA, brokerage, HYSA, 529, UTMA), housing (mortgage amortization, property tax, insurance, appreciation), children, one-off major purchases, then taxes and spending, then retirement drawdown. The output is a year-by-year net worth path, a retirement-feasibility date, and lifetime taxes.
2. Core assumptions (stated + sourced)
These are the defaults. You can override most of them for your own situation; when an example on the site uses a different number, it says so explicitly.
| Assumption | Default |
|---|---|
| Investment return (nominal)Long-horizon diversified equity/bond blend, before inflation. | 7.0% |
| InflationGeneral price + spending growth; we also show real (today's-dollar) values. | 3.0% |
| Annual raiseBaseline wage growth, before promotions. | 3.0% |
| Safe withdrawal rateThe "4% rule" baseline for sustainable retirement spending (25× annual spending). | 4.0% |
| Cash / HYSA yieldHigh-yield savings and cash reserves. | 4.5% |
| Home appreciationLong-run home price growth. | 3.0% |
| Mortgage rate (new purchase)30-year fixed; property tax 1.2% + insurance 0.4% of home value/yr. | 6.5% |
| Long-term capital gainsApplied to gains on taxable brokerage withdrawals. | 15.0% |
| Default state income taxA blended default; set your state for a specific rate. | 5.0% |
3. Retirement + the safe withdrawal rate
Your FIRE number is annual spending ÷ 4.0%, i.e. 25× what you spend in a year — a portfolio of $1,000,000 supports about $40,000 of annual withdrawals at the 4.0% rule. In retirement the engine draws down in tax-efficient order (cash, then brokerage, then pre-tax, then Roth), layers in Social Security and any pension, and reports the first year (if any) the plan runs short. The 4.0% rule is a planning baseline, not a guarantee — which is why we also run Monte Carlo (section 5).
4. Taxes
Taxes are computed every year, not estimated once: progressive federal brackets on the $32,200 standard deduction (married filing jointly), a state rate (defaulting to 5.0%), FICA on wages, 15.0% long-term capital gains on brokerage withdrawals, and the IRS provisional-income rules for how much Social Security is taxable. Contribution limits (with catch-up) are enforced to the current IRS figures.
5. Monte-Carlo risk (sequence of returns)
A single average return hides the biggest retirement risk: a bad market early in retirement. Rightmont runs many randomized return paths around the 7.0% average and reports the share that keep your plan funded — a probability of success, not a false promise. That is what separates a plan that survives a 2008-style start from one that only works on paper.
6. What we do NOT model (on purpose)
Being trustworthy means being clear about the edges. Rightmont does not currently model: sub-annual (monthly) detail, per-category inflation, health-shock or job-loss events (model these as a lower income or a one-off expense), AMT/NIIT or full state-specific brackets, dynamic “guardrail” withdrawal strategies in the base projection, or estate/gift tax. We would rather say so than imply a precision we don’t have.
7. Our accuracy commitment
Every number Rightmont publishes — on a plan, a scenario page, or in the chat — traces to this engine or to the constants above. Content is checked for arithmetic, framing, and claim accuracy before it ships, and re-checked over time. If a figure can’t be defended, we don’t publish it.
Model your own plan
Run the engine on your numbers, free
See computed answers
Specific money questions, solved
For AI agents + developers
Call the same engine via API + MCP
For educational purposes only, not financial advice.